|
REPORT OF COLLECTIONS FOR CY 2012
|
NATURE OF COLLECTIONS
|
Cumulative: JANUARY 1 TO OCTOBER 29, 2012
|
11.12 INCREASE (DECREASE)
|
10:12% Inc (Dec)
|
11:12% Inc (Dec)
|
2012 Estimate: Actual
|
|
Est. (x1000)
|
%Surf (Def)
|
|
Total Real Estate Tax (CS+SEF+BS)
|
3,158,660,307.55
|
234,059,503.50
|
20.36
|
8.00
|
3,427,857
|
(8.12)
|
|
Balance Forwarded
|
-
|
-
|
-
|
-
|
-
|
(22.57)
|
|
Real Estate Tax (City Share)*
|
1,546,858,761.18
|
206,041,148.54
|
32.52
|
15.34
|
1,500,000
|
(3.28)
|
|
Idle Land Tax*
|
76,900,684.57
|
7,921,612.13
|
-
|
11.47
|
-
|
-
|
|
Socialized Housing Tax*
|
136,799,643.75
|
136,890,618.66
|
-
|
-
|
-
|
-
|
|
Business Taxes^
|
5,011,920,759.74
|
542,488,850.10
|
33.48
|
12.14
|
5,171,441
|
(3.08)
|
|
Other Regulatory/ Misc. Fees
|
508,671,756.98
|
(11,182,837.98)
|
5.80
|
(2.15)
|
537,962
|
(5.44)
|
|
Transfer Tax
|
374,172,634.00
|
74,629,115.22
|
15.92
|
24.91
|
350,000
|
6.91
|
|
Amusement Tax
|
86,079,497,59
|
2,103,796.41
|
(25.56)
|
2.51
|
110,000
|
(21.75)
|
|
Community Tax Certificate
|
117,147,224.25
|
5,869,943.06
|
11.65
|
5.28
|
118,000
|
(0.72)
|
|
Other Income
|
337,632,686.46
|
21,632,062.65
|
(10.59)
|
6.85
|
341,605
|
(1.16)
|
|
Special Accounts
|
205,914,176
|
1,903,002.90
|
31.18
|
0.93
|
259,370
|
(20.61)
|
|
Subtotal – Local Sources
|
8,190,782,503.36
|
843,485,080.90
|
26.35
|
11.48
|
8,388,378
|
(2.36)
|
|
(Internal Revenue Allotment
|
1,930,351,650.00
|
(240,271,267.00)
|
(0.62)
|
(11.07)
|
2,349,974
|
(17.86)
|
|
IRA Contribution to MMDA
|
296,000,000.00
|
27,960,000.00
|
(1.61)
|
10.43
|
321,648
|
(7.97)
|
|
Gen. Fund – Local & Extl. Sources
|
10,417,134,153.36
|
381,173,813.90
|
19.38
|
3.80
|
11,060,000
|
(5.81)
|
|
Special Education Fund
|
1,037,767,687.03
|
847,984.11
|
8.76
|
0.08
|
1,295,000
|
(19.86)
|
|
Real Estate Tax (Bgy. Share)
|
571,648,852.30
|
27,170,370.85
|
14.08
|
4.99
|
642,857
|
(11.08)
|
|
Total – City Collection
|
12,026,550,692.69
|
409,192,168.86
|
18.13
|
3.52
|
12,997,857
|
(7.47)
|
|
Other Trusts
|
441 ,772,413.75
|
295,591,259.68
|
348.79
|
202.21
|
n/a
|
|
|
GROSS COLLECTIONS
|
12,468,323,106.44
|
704,783,428.54
|
21.29
|
5.99
|
12,997,857
|
(4.07)
|
Note: Subject to adjustment/ reconciliation.
|